Code	Sector	Market
219A	Pharmaceuticals	Growth

Date of listing approval	2024/06/26
Expected Date	2024/07/30
Lead Underwriter	SMBC Nikko SBI SECURITIES Co.,Ltd.
Description

Listed Shares(total)	2,071,900
Trading Unit	100
New Shares	1,801,700
Existing Shares	270,200（only O.A.）
Shares Outstanding	PreIPO 20,195,200.00
	PostIPO 21,996,900.00
Paid Up Capital	PreIPO Y50,000,000
	PostIPO Y804,350,320
Expected Pricing Date	2024/07/11
Book Building Start	2024/07/12
Book Building End	2024/07/19
Fix Date	2024/07/22
Offering Starts	2024/07/23
Offering Ends	2024/07/26
Expect Pricing	Y1,110-Y1,160
Notional PER (based on previous period)	-10.39--10.86
Notional PER(based on results forecast)	-10.18--10.63
Offering Price	Y1,160
Offering Price PER (based on previous period)	-10.18--10.63
Offering Price PBR (based on previous period)	-3.28
Offering Price PER (based on results forecast)	-10.63
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/10
	Consolidated	Non-consolidated
Revenue	-	1,635,000
Current Profit	-	-255,341
Net Profit	-	-257,890
Net Assets	-	6,139,588

Fiscal Year End:2022/10
	Consolidated	Non-consolidated
Revenue	-	499,060
Current Profit	-	-1,410,304
Net Profit	-	-1,412,728
Net Assets	-	4,727,553

Fiscal Year End:2023/10
	Consolidated	Non-consolidated
Revenue	-	344,725
Current Profit	-	-1,456,584
Net Profit	-	-1,473,500
Net Assets	-	5,269,559

Recent Quarter 2024/04
	Consolidated	Non-consolidated
Revenue	-	153,210
Current Profit	-	-719,483
Net Profit	-	-720,225
Net Assets	-	4,549,120

Results Forecast 2024/10
	Consolidated	Non-consolidated
Revenue	-	153,000
Current Profit	-	-1,798,000
Net Profit	-	-1,798,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-23.63	-89.78

Fiscal Year End:2022/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-128.99	-218.77

Fiscal Year End:2023/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-106.81	-353.31

Fiscal Year End:Interim Results 2024/04
	Consolidated	Non-consolidated
Dividend
Net Earning	-	-58.69
Equity	-	-

Fiscal Year End:Results Forecast 2024/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-109.09
Equity	-	-

■Over allotment(270,200)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
72%	SMBC Nikko	03-5644-3111
20%	SBI SECURITIES Co.,Ltd.	03-5562-7210
6%	Nomura	03-3211-1811
0.5%	Rakuten Securities	03-6406-2681
0.5%	Matsui	03-5216-0606
0.5%	Monex	03-4323-3800
0.5%	Kyokuto	03-3667-9171