Code	Sector	Market
248A	Communications	Growth

Date of listing approval	2024/08/23
Expected Date	2024/09/26
Lead Underwriter	Okasan
Description

Listed Shares(total)	800,000
Trading Unit	100
New Shares	700,000
Existing Shares	100,000（only O.A.）
Shares Outstanding	PreIPO 1,800,000.00
	PostIPO 2,500,000.00
Paid Up Capital	PreIPO Y90,000,000
	PostIPO Y914,600,000
Expected Pricing Date	2024/09/05
Book Building Start	2024/09/09
Book Building End	2024/09/13
Fix Date	2024/09/17
Offering Starts	2024/09/18
Offering Ends	2024/09/24
Expect Pricing	Y2,100-Y2,560
Notional PER (based on previous period)	34.45-42.00
Notional PER(based on results forecast)	38.35-46.75
Offering Price	Y2,560
Offering Price PER (based on previous period)	38.35-46.75
Offering Price PBR (based on previous period)	11.10
Offering Price PER (based on results forecast)	46.75
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Revenue	-	478,626
Current Profit	-	92,910
Net Profit	-	61,363
Net Assets	-	230,748

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Revenue	-	564,505
Current Profit	-	104,730
Net Profit	-	75,456
Net Assets	-	307,242

Fiscal Year End:2023/12
	Consolidated	Non-consolidated
Revenue	-	764,797
Current Profit	-	155,713
Net Profit	-	109,704
Net Assets	-	416,946

Recent Quarter 2024/06
	Consolidated	Non-consolidated
Revenue	-	402,978
Current Profit	-	54,971
Net Profit	-	34,935
Net Assets	-	451,859

Results Forecast 2024/12
	Consolidated	Non-consolidated
Revenue	-	898,000
Current Profit	-	163,000
Net Profit	-	108,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	34.09	127.67

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	41.92	169.59

Fiscal Year End:2023/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	60.95	230.54

Fiscal Year End:Interim Results 2024/06
	Consolidated	Non-consolidated
Dividend
Net Earning	-	19.41
Equity	-	-

Fiscal Year End:Results Forecast 2024/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	54.76
Equity	-	-

■Over allotment(100,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
92%	Okasan	03-3272-2211
2%	SBI SECURITIES Co.,Ltd.	03-5562-7210
2%	Nomura	03-3211-1811
1%	SMBC Nikko	03-5644-3111
0.5%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.5%	Kyokuto	03-3667-9171
0.5%	Matsui	03-5216-0606
0.5%	Marusan	03-3272-5211
0.5%	MITA SECURITIES	03-3666-0011
0.5%	Rakuten Securities	03-6406-2681