Code	Sector	Market
260A	Communications	Growth

Date of listing approval	2024/09/05
Expected Date	2024/10/11
Lead Underwriter	Daiwa
Description

Listed Shares(total)	10,350,000
Trading Unit	100
New Shares	7,500,000
Existing Shares	2,850,000（incl. O.A.）
Shares Outstanding	PreIPO 25,844,700.00
	PostIPO 33,344,700.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y1,543,949,200
Expected Pricing Date	2024/09/25
Book Building Start	2024/09/26
Book Building End	2024/10/02
Fix Date	2024/10/03
Offering Starts	2024/10/04
Offering Ends	2024/10/09
Expect Pricing	Y510-Y540
Notional PER (based on previous period)	-6.37--6.75
Notional PER(based on results forecast)	-4.40--4.65
Offering Price	Y540
Offering Price PER (based on previous period)	-4.40--4.65
Offering Price PBR (based on previous period)	-0.81
Offering Price PER (based on results forecast)	-4.65
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Revenue	-	955,969
Current Profit	-	-384,528
Net Profit	-	-385,478
Net Assets	-	274,420

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Revenue	-	2,666,074
Current Profit	-	-670,352
Net Profit	-	-671,302
Net Assets	-	3,118,295

Fiscal Year End:2023/12
	Consolidated	Non-consolidated
Revenue	-	4,111,995
Current Profit	-	-1,497,762
Net Profit	-	-1,498,712
Net Assets	-	2,303,714

Recent Quarter 2024/06
	Consolidated	Non-consolidated
Revenue	-	2,844,006
Current Profit	-	-1,126,917
Net Profit	-	-1,127,392
Net Assets	-	1,176,322

Results Forecast 2024/12
	Consolidated	Non-consolidated
Revenue	-	5,545,000
Current Profit	-	-2,832,000
Net Profit	-	-2,832,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-26.98	-346.28

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-39.55	-444.42

Fiscal Year End:2023/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-80.01	-663.53

Fiscal Year End:Interim Results 2024/06
	Consolidated	Non-consolidated
Dividend
Net Earning	-	-58.65
Equity	-	-

Fiscal Year End:Results Forecast 2024/12
	Consolidated	Non-consolidated
Dividend
Net Earning	-	-116.03
Equity	-	-

■Over allotment(1,350,000）

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
80%	Daiwa	03-5555-2111
9.1%	SBI SECURITIES Co.,Ltd.	03-5562-7210
8.2%	Nomura	03-3211-1811
1.3%	Akatsuki Securities	03-5641-7800
1.3%	Matsui	03-5216-0606
0.1%	Marusan	03-3272-5211