Code	Sector	Market
268A	Precision Equipment	Prime

Date of listing approval	2024/09/20
Expected Date	2024/10/25
Lead Underwriter	Nomura Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.
Description

Listed Shares(total)	102,497,200
Trading Unit	100
New Shares	0
Existing Shares	102,497,200（incl. O.A.）
Shares Outstanding	PreIPO 225,268,600.00
	PostIPO 225,268,600.00
Paid Up Capital	PreIPO Y473,192,000
	PostIPO Y473,192,000
Expected Pricing Date	2024/10/09
Book Building Start	2024/10/10
Book Building End	2024/10/16
Fix Date	2024/10/17
Offering Starts	2024/10/18
Offering Ends	2024/10/23
Expect Pricing	Y1,230-Y1,260
Notional PER (based on previous period)	25.39-26.01
Notional PER(based on results forecast)	23.26-23.83
Offering Price	Y1,260
Offering Price PER (based on previous period)	23.26-23.83
Offering Price PBR (based on previous period)	4.34
Offering Price PER (based on results forecast)	23.83
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Revenue	-	916,000
Current Profit	-	-4,424,000
Net Profit	-	-3,410,000
Net Assets	-	52,202,000

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Revenue	62,701,000	3,448,000
Current Profit	6,331,000	-1,494,000
Net Profit	911,000	-4,789,000
Net Assets	53,049,000	47,646,000

Fiscal Year End:2023/12
	Consolidated	Non-consolidated
Revenue	79,887,000	4,360,000
Current Profit	15,256,000	1,971,000
Net Profit	10,904,000	1,966,000
Net Assets	65,349,000	49,761,000

Recent Quarter 2024/06
	Consolidated	Non-consolidated
Revenue	42,779,000	-
Current Profit	8,445,000	-
Net Profit	6,508,000	-
Net Assets	75,210,000	-

Results Forecast 2024/12
	Consolidated	Non-consolidated
Revenue	88,500,000	-
Current Profit	17,394,000	-
Net Profit	11,909,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-19.75	232.84

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	4.06	235.87
Equity	-21.35	211.78

Fiscal Year End:2023/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	48.44	290.09
Equity	8.74	220.83

Fiscal Year End:Interim Results 2024/06
	Consolidated	Non-consolidated
Dividend
Net Earning	28.89	-
Equity	-	-

Fiscal Year End:Results Forecast 2024/12
	Consolidated	Non-consolidated
Dividend
Net Earning	52.87	-
Equity	-	-

■Over allotment(13,369,200）

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
37.4%	Nomura	03-3211-1811
32.2%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500
1.3%	Morgan Stanley MUFG Securities Co., Ltd.	03-5424-5000
11.9%	Daiwa	03-5555-2111
6.7%	Mizuho	03-5208-3210
6.7%	SMBC Nikko	03-5644-3111
1.9%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0.9%	BofA Securities Japan Co., Ltd.	03-6225-7000
0.9%	JP Morgan	03-5573-1111