Code	Sector	Market
298A	Communications	Growth

Date of listing approval	2024/11/21
Expected Date	2024/12/26
Lead Underwriter	Mizuho
Description

Listed Shares(total)	1,305,300
Trading Unit	100
New Shares	800,000
Existing Shares	505,300（incl. O.A.）
Shares Outstanding	PreIPO 3,820,498.00
	PostIPO 4,620,498.00
Paid Up Capital	PreIPO Y153,268,000
	PostIPO Y407,188,000
Expected Pricing Date	2024/12/06
Book Building Start	2024/12/10
Book Building End	2024/12/16
Fix Date	2024/12/17
Offering Starts	2024/12/18
Offering Ends	2024/12/23
Expect Pricing	Y590-Y690
Notional PER (based on previous period)	-4.28--5.01
Notional PER(based on results forecast)	-3.82--4.47
Offering Price	Y690
Offering Price PER (based on previous period)	-3.82--4.47
Offering Price PBR (based on previous period)	-1.57
Offering Price PER (based on results forecast)	-4.47
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Revenue	-	282,919
Current Profit	-	-251,532
Net Profit	-	-488,909
Net Assets	-	73,095

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Revenue	-	418,620
Current Profit	-	-296,894
Net Profit	-	-297,141
Net Assets	-	-74,115

Fiscal Year End:2023/12
	Consolidated	Non-consolidated
Revenue	-	728,243
Current Profit	-	-430,188
Net Profit	-	-431,536
Net Assets	-	333,506

Recent Quarter 2024/06
	Consolidated	Non-consolidated
Revenue	-	486,831
Current Profit	-	-242,959
Net Profit	-	-244,104
Net Assets	-	387,938

Results Forecast 2024/12
	Consolidated	Non-consolidated
Revenue	-	1,166,000
Current Profit	-	-565,000
Net Profit	-	-568,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-209.81	28.83

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-114.00	-405.00

Fiscal Year End:2023/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-137.69	-438.66

Fiscal Year End:Interim Results 2024/06
	Consolidated	Non-consolidated
Dividend
Net Earning	-	-69.25
Equity	-	-

Fiscal Year End:Results Forecast 2024/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-154.44
Equity	-	-

■Over allotment(170,200）

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
90%	Mizuho	03-5208-3210
1%	Akatsuki Securities	03-5641-7800
1%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
1%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	Okasan	03-3272-2211
1%	Kyokuto	03-3667-9171
1%	Tokai Tokyo	03-3566-8811
1%	Toyo	03-5117-1040
1%	Matsui	03-5216-0606
1%	Monex	03-4323-3800
1%	Rakuten Securities	03-6406-2681