Code	Sector	Market
304A	Communications	Growth

Date of listing approval	2024/11/22
Expected Date	2024/12/26
Lead Underwriter	Nomura
Description

Listed Shares(total)	245,000
Trading Unit	100
New Shares	200,000
Existing Shares	45,000（incl. O.A.）
Shares Outstanding	PreIPO 1,000,000.00
	PostIPO 1,200,000.00
Paid Up Capital	PreIPO Y50,000,000
	PostIPO Y211,000,000
Expected Pricing Date	2024/12/06
Book Building Start	2024/12/10
Book Building End	2024/12/16
Fix Date	2024/12/17
Offering Starts	2024/12/18
Offering Ends	2024/12/23
Expect Pricing	Y1,700-Y1,750
Notional PER (based on previous period)	17.16-17.66
Notional PER(based on results forecast)	15.20-15.65
Offering Price	Y1,750
Offering Price PER (based on previous period)	15.20-15.65
Offering Price PBR (based on previous period)	1.22
Offering Price PER (based on results forecast)	15.65
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2022/02
	Consolidated	Non-consolidated
Revenue	-	1,652,119
Current Profit	-	54,648
Net Profit	-	26,276
Net Assets	-	1,215,162

Fiscal Year End:2023/02
	Consolidated	Non-consolidated
Revenue	-	2,146,176
Current Profit	-	106,253
Net Profit	-	130,053
Net Assets	-	1,335,018

Fiscal Year End:2024/02
	Consolidated	Non-consolidated
Revenue	-	1,946,946
Current Profit	-	140,334
Net Profit	-	99,086
Net Assets	-	1,434,105

Recent Quarter 2024/08
	Consolidated	Non-consolidated
Revenue	-	1,064,340
Current Profit	-	80,152
Net Profit	-	52,825
Net Assets	-	1,486,930

Results Forecast 2025/02
	Consolidated	Non-consolidated
Revenue	-	2,281,000
Current Profit	-	186,000
Net Profit	-	115,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2022/02
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	26.28	1,215.16

Fiscal Year End:2023/02
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	130.05	1,335.02

Fiscal Year End:2024/02
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	99.09	1,434.11

Fiscal Year End:Interim Results 2024/08
	Consolidated	Non-consolidated
Dividend
Net Earning	-	52.83
Equity	-	-

Fiscal Year End:Results Forecast 2025/02
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	111.81
Equity	-	-

■Over allotment(31,900)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
90.1%	Nomura	03-3211-1811
5%	Monex	03-4323-3800
1%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	Rakuten Securities	03-6406-2681
1%	Okasan	03-3272-2211
1%	Tokai Tokyo	03-3566-8811
1%	Matsui	03-5216-0606