Tokyo IPO

Japanese

Mirrativ,Inc.

Code Sector Market
472A Communications Growth
Date of listing approval 2025/11/14
Expected Date 2025/12/18
Lead Underwriter Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. Mitsubishi UFJ Morgan Stanley Securities Co., Ltd Daiwa Securities Co. Ltd
Description  
Listed Shares(total) 8,424,300
Trading Unit 100
New Shares 1,176,400
Existing Shares 7,247,900¡Êincl. O.A.¡Ë
Shares Outstanding PreIPO 15,751,350.00
PostIPO 16,927,750.00
Paid Up Capital PreIPO Y100,000,000
PostIPO Y565,383,840
Expected Pricing Date 2025/12/02
Book Building Start 2025/12/03
Book Building End 2025/12/09
Fix Date 2025/12/10
Offering Starts 2025/12/11
Offering Ends 2025/12/16
Expect Pricing Y850-Y860
Notional PER
(based on previous period)
-51.55--52.15
Notional PER(based on results forecast) 22.64-22.90
Offering Price Y860
Offering Price PER
(based on previous period)
22.64-22.90
Offering Price PBR
(based on previous period)
-2.04
Offering Price PER
(based on results forecast)
22.90
Use of Funds Raised  

Financial Data

Units:Y1,000

Fiscal Year End:2022/12
Consolidated Non-consolidated
Revenue - 4,324,875
Current Profit - -1,563,337
Net Profit - -1,565,627
Net Assets - 3,252,842
Fiscal Year End:2023/12
Consolidated Non-consolidated
Revenue - 5,438,229
Current Profit - -1,190,311
Net Profit - -1,192,602
Net Assets - 2,140,972
Fiscal Year End:2024/12
Consolidated Non-consolidated
Revenue - 6,096,112
Current Profit - -257,444
Net Profit - -259,741
Net Assets 1,876,331 1,881,231
Recent Quarter
2025/09
Consolidated Non-consolidated
Revenue 5,211,686 -
Current Profit 233,242 -
Net Profit 231,351 -
Net Assets 2,107,682 -
Results Forecast
2025/12
Consolidated Non-consolidated
Revenue 7,004,000 -
Current Profit 163,000 -
Net Profit 593,000 -
Net Assets - -

Per Share Units:Y1

Fiscal Year End:2022/12
Consolidated Non-consolidated
Dividend 0.00
Net Earning - -
Equity -120.27 -389.31
Fiscal Year End:2023/12
Consolidated Non-consolidated
Dividend 0.00
Net Earning - -
Equity -81.32 -405.45
Fiscal Year End:2024/12
Consolidated Non-consolidated
Dividend 0.00
Net Earning - -422.25
Equity -16.49 -421.94
Fiscal Year End:Results Forecast
2025/12
Consolidated Non-consolidated
Dividend 0.00
Net Earning 37.55 -
Equity - -

Comment

¢£Over allotment (1,098,800)

Consolidated Subsidiaries

Name Address

Underwriters

Allocation Underwriter Tel
0% Nomura 03-3211-1811
37.8% Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. 03-6213-8500
25.2% Mitsubishi UFJ Morgan Stanley Securities Co., Ltd 03-5424-5000
30% Daiwa Securities Co. Ltd 03-5555-2111
3% Mizuho Securities Co., Ltd 03-5208-3210
2% SBI SECURITIES Co.,Ltd. 03-5562-7210
0.4% Rakuten Securities Holdings, Inc. 03-6406-2681
0.3% Tokai Tokyo Securities Co., Ltd 03-3566-8811
0.3% OKASAN SECURITIES GROUP INC 03-3272-2211
0.2% Monex, Inc 03-4323-3800
0.2% Matsui Securities Co., Ltd 03-5216-0606
0.2% IwaiCosmo Securities Co.,Ltd. 06-6229-2890
0.2% Marusan Securities Co., Ltd 03-3272-5211
0.2% KYOKUTO SECURITIES CO.,LTD 03-3667-9171

Data

Date of incorporation 2018/02/09
Company address  Tokyo 153-0063
Telephone 03-6910-4866
President  
Homepage https://www.mirrativ.co.jp
Auditor Ernst & Young ShinNihon LLC
Major Shareholders
Shareholder Name Ratio
86.62%
  19.82%
  18.63%
  11.04%
  9.47%
  7.95%
  7.31%
  4.14%
  3.41%
  2.92%
  1.66%
Number of Employees 152 as of 2025/09/30
Birth Date of Representative 1983/06/10

Comment