Code	Sector	Market
5256	Communications	Growth

Date of listing approval	2023/02/24
Expected Date	2023/03/31
Lead Underwriter	SBI SECURITIES Co.,Ltd.
Description

Listed Shares(total)	345,000
Trading Unit	100
New Shares	200,000
Existing Shares	145,000（incl. O.A.）
Shares Outstanding	PreIPO 1,000,000.00
	PostIPO 1,200,000.00
Paid Up Capital	PreIPO Y10,000,000
	PostIPO Y194,000,000
Expected Pricing Date	2023/03/13
Book Building Start	2023/03/15
Book Building End	2023/03/22
Fix Date	2023/03/23
Offering Starts	2023/03/24
Offering Ends	2023/03/29
Expect Pricing	Y1,830-Y2,000
Notional PER (based on previous period)	41.56-45.42
Notional PER(based on results forecast)	18.99-20.75
Offering Price	Y2,000
Offering Price PER (based on previous period)	18.99-20.75
Offering Price PBR (based on previous period)	8.14
Offering Price PER (based on results forecast)	20.75
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/06
	Consolidated	Non-consolidated
Revenue	-	631,257
Current Profit	-	33,307
Net Profit	-	13,303
Net Assets	-	227,678

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Revenue	-	762,231
Current Profit	-	-42,888
Net Profit	-	-25,954
Net Assets	-	202,383

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Revenue	-	1,124,080
Current Profit	-	70,788
Net Profit	-	44,027
Net Assets	-	246,522

Recent Quarter 2022/12
	Consolidated	Non-consolidated
Revenue	-	755,073
Current Profit	-	111,947
Net Profit	-	78,129
Net Assets	-	324,651

Results Forecast 2023/06
	Consolidated	Non-consolidated
Revenue	-	1,331,920
Current Profit	-	145,913
Net Profit	-	101,234
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	13.30	227.68

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-25.95	201.72

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	44.03	245.75

Fiscal Year End:Interim Results 2022/12
	Consolidated	Non-consolidated
Dividend
Net Earning	-	78.13
Equity	-	-

Fiscal Year End:Results Forecast 2023/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	96.38
Equity	-	-

■Over allotment(45,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
85%	SBI SECURITIES Co.,Ltd.	03-5562-7210
2%	SMBC Nikko	03-5644-3111
2%	Daiwa	03-5555-2111
2%	Mizuho	03-5208-3210
1.5%	Okasan	03-3272-2211
1%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
1%	ＦＦＧ Securities Co.,Ltd.	092-771-3836
1%	Tokai Tokyo	03-3566-8811
1%	Toyo	03-5117-1040
1%	Nishi-Nippon City Tokai Tokyo Securities Co.,Ltd.	092-707-3000
1%	Matsui	03-5216-0606
1%	Marusan	03-3272-5211
0.5%	Kyokuto	03-3667-9171