Code	Sector	Market
7330	Securities & Commodities Trading	Growth

Date of listing approval	2023/03/22
Expected Date	2023/04/25
Lead Underwriter	Daiwa
Description

Listed Shares(total)	3,700,000
Trading Unit	100
New Shares	357,700
Existing Shares	3,342,300（incl. O.A.）
Shares Outstanding	PreIPO 12,016,600.00
	PostIPO 12,374,300.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y313,904,600
Expected Pricing Date	2023/04/07
Book Building Start	2023/04/10
Book Building End	2023/04/14
Fix Date	2023/04/17
Offering Starts	2023/04/18
Offering Ends	2023/04/21
Expect Pricing	Y1,100-Y1,300
Notional PER (based on previous period)	10.14-11.98
Notional PER(based on results forecast)	12.55-14.83
Offering Price	Y1,300
Offering Price PER (based on previous period)	12.55-14.83
Offering Price PBR (based on previous period)	3.12
Offering Price PER (based on results forecast)	14.83
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/03
	Consolidated	Non-consolidated
Revenue	-	6,099,860
Current Profit	-	1,452,213
Net Profit	-	962,485
Net Assets	-	3,401,876

Fiscal Year End:2021/03
	Consolidated	Non-consolidated
Revenue	-	6,783,951
Current Profit	-	1,265,997
Net Profit	-	849,267
Net Assets	-	3,962,745

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Revenue	9,479,565	9,479,565
Current Profit	1,969,300	2,013,419
Net Profit	1,303,859	1,346,763
Net Assets	5,095,759	5,045,143

Recent Quarter 2022/12
	Consolidated	Non-consolidated
Revenue	7,242,542	-
Current Profit	1,195,770	-
Net Profit	775,023	-
Net Assets	5,787,466	-

Results Forecast 2023/03
	Consolidated	Non-consolidated
Revenue	9,676,000	-
Current Profit	1,623,000	-
Net Profit	1,053,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/03
	Consolidated	Non-consolidated
Dividend	24.00
Net Earning	-	-
Equity	80.10	283.10

Fiscal Year End:2021/03
	Consolidated	Non-consolidated
Dividend	22.00
Net Earning	-	-
Equity	70.67	329.77

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Dividend	33.00
Net Earning	108.50	416.28
Equity	112.08	419.85

Fiscal Year End:Recent Quarter 2022/12
	Consolidated	Non-consolidated
Dividend
Net Earning	64.50	-
Equity	-	-

Fiscal Year End:Results Forecast 2023/03
	Consolidated	Non-consolidated
Dividend
Net Earning	87.68	-
Equity	-	-

■Over allotment(482,600)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
70%	Daiwa	03-5555-2111
27%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0.5%	Rakuten Securities	03-6406-2681
0.5%	ＦＦＧ Securities Co.,Ltd.	092-771-3836
0.5%	Monex	03-4323-3800
0.5%	Nomura	03-3211-1811
0.5%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500
0.5%	Matsui	03-5216-0606