Code	Sector	Market
5579	Communications	SSE

Date of listing approval	2023/05/24
Expected Date	2023/06/27
Lead Underwriter	Okasan
Description

Listed Shares(total)	345,000
Trading Unit	100
New Shares	300,000
Existing Shares	45,000（only O.A.）
Shares Outstanding	PreIPO 1,700,000.00
	PostIPO 2,000,000.00
Paid Up Capital	PreIPO Y106,029,000
	PostIPO Y292,329,000
Expected Pricing Date	2023/06/07
Book Building Start	2023/06/09
Book Building End	2023/06/15
Fix Date	2023/06/16
Offering Starts	2023/06/19
Offering Ends	2023/06/22
Expect Pricing	Y1,300-Y1,350
Notional PER (based on previous period)	7.28-7.56
Notional PER(based on results forecast)	9.48-9.84
Offering Price	Y1,350
Offering Price PER (based on previous period)	9.48-9.84
Offering Price PBR (based on previous period)	1.76
Offering Price PER (based on results forecast)	9.84
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/03
	Consolidated	Non-consolidated
Revenue	-	2,531,571
Current Profit	-	388,844
Net Profit	-	243,747
Net Assets	-	812,139

Fiscal Year End:2021/03
	Consolidated	Non-consolidated
Revenue	-	2,996,571
Current Profit	-	453,797
Net Profit	-	313,617
Net Assets	-	1,081,016

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Revenue	-	3,380,370
Current Profit	-	442,037
Net Profit	-	302,694
Net Assets	-	1,303,834

Recent Quarter 2022/12
	Consolidated	Non-consolidated
Revenue	-	2,696,588
Current Profit	-	322,945
Net Profit	-	222,208
Net Assets	-	1,441,992

Results Forecast 2024/03
	Consolidated	Non-consolidated
Revenue	-	3,972,000
Current Profit	-	384,000
Net Profit	-	264,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/03
	Consolidated	Non-consolidated
Dividend	40.00
Net Earning	-	-
Equity	144.12	480.21

Fiscal Year End:2021/03
	Consolidated	Non-consolidated
Dividend	50.00
Net Earning	-	-
Equity	185.44	639.20

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Dividend	50.00
Net Earning	-	-
Equity	178.51	766.96

Fiscal Year End:Recent Quarter 2022/12
	Consolidated	Non-consolidated
Dividend
Net Earning	-	130.71
Equity	-	-

Fiscal Year End:Results Forecast 2024/03
	Consolidated	Non-consolidated
Dividend	37.00
Net Earning	-	137.18
Equity	-	-

■Over allotment(45,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
90%	Okasan	03-3272-2211
4%	SBI SECURITIES Co.,Ltd.	03-5562-7210
2%	North Pacific Securities Co.,Ltd.	011-221-8536
1%	aizawa	03-3272-3118
1%	Akatsuki Securities	03-5641-7800
1%		03-4560-0200
1%	Toyo	03-5117-1040