Code	Sector	Market
5580	Communications	Growth

Date of listing approval	2023/05/25
Expected Date	2023/06/28
Lead Underwriter	Nomura
Description

Listed Shares(total)	545,900
Trading Unit	100
New Shares	150,000
Existing Shares	395,900（incl. O.A.）
Shares Outstanding	PreIPO 1,411,650.00
	PostIPO 1,561,650.00
Paid Up Capital	PreIPO Y99,495,000
	PostIPO Y198,855,000
Expected Pricing Date	2023/06/08
Book Building Start	2023/06/12
Book Building End	2023/06/16
Fix Date	2023/06/19
Offering Starts	2023/06/20
Offering Ends	2023/06/23
Expect Pricing	Y1,400-Y1,440
Notional PER (based on previous period)	24.15-24.84
Notional PER(based on results forecast)	19.94-20.51
Offering Price	Y1,440
Offering Price PER (based on previous period)	19.94-20.51
Offering Price PBR (based on previous period)	7.55
Offering Price PER (based on results forecast)	20.51
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/08
	Consolidated	Non-consolidated
Revenue	-	1,320,776
Current Profit	-	43,729
Net Profit	-	39,092
Net Assets	-	124,195

Fiscal Year End:2021/08
	Consolidated	Non-consolidated
Revenue	-	1,599,193
Current Profit	-	89,711
Net Profit	-	63,078
Net Assets	-	187,274

Fiscal Year End:2022/08
	Consolidated	Non-consolidated
Revenue	-	1,777,101
Current Profit	-	114,738
Net Profit	-	81,850
Net Assets	-	269,124

Recent Quarter 2023/02
	Consolidated	Non-consolidated
Revenue	-	958,025
Current Profit	-	59,849
Net Profit	-	38,087
Net Assets	-	307,212

Results Forecast 2023/08
	Consolidated	Non-consolidated
Revenue	-	2,008,000
Current Profit	-	152,000
Net Profit	-	101,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	27.69	87.98

Fiscal Year End:2021/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	44.68	132.66

Fiscal Year End:2022/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	57.98	190.65

Fiscal Year End:Interim Results 2023/02
	Consolidated	Non-consolidated
Dividend
Net Earning	-	26.98
Equity	-	-

Fiscal Year End:Results Forecast 2023/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	70.22
Equity	-	-

■Over allotment(71,200)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
91.1%	Nomura	03-3211-1811
4%	SBI SECURITIES Co.,Ltd.	03-5562-7210
2%	Okasan	03-3272-2211
1%	Kyokuto	03-3667-9171
1%	Matsui	03-5216-0606
1%	Monex	03-4323-3800