W TOKYO Inc.
| Code | Sector | Market |
|---|---|---|
| 9159 | Service | Growth |
| Date of listing approval | 2023/05/26 |
|---|---|
| Expected Date | 2023/06/29 |
| Lead Underwriter | Nomura |
| Description |
| Listed Shares(total) | 504,800 |
|---|---|
| Trading Unit | 100 |
| New Shares | 120,000 |
| Existing Shares | 384,800”Źincl. O.A.”Ė |
| Shares Outstanding | PreIPO 2,468,000.00 |
| PostIPO 2,588,000.00 | |
| Paid Up Capital | PreIPO Y45,925,000 |
| PostIPO Y211,525,000 | |
| Expected Pricing Date | 2023/06/09 |
| Book Building Start | 2023/06/13 |
| Book Building End | 2023/06/19 |
| Fix Date | 2023/06/20 |
| Offering Starts | 2023/06/21 |
| Offering Ends | 2023/06/26 |
| Expect Pricing | Y2,870-Y3,000 |
| Notional PER (based on previous period) |
53.60-56.03 |
| Notional PER(based on results forecast) | 16.62-17.37 |
| Offering Price | Y3,000 |
| Offering Price PER (based on previous period) |
16.62-17.37 |
| Offering Price PBR (based on previous period) |
13.92 |
| Offering Price PER (based on results forecast) |
17.37 |
| Use of Funds Raised |
Financial Data
Units:Y1,000
| Fiscal Year End:2020/06 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | - | 3,053,226 |
| Current Profit | - | -86,404 |
| Net Profit | - | -162,488 |
| Net Assets | - | 347,379 |
| Fiscal Year End:2021/06 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | - | 1,987,098 |
| Current Profit | - | -202,108 |
| Net Profit | - | -218,994 |
| Net Assets | - | 380,335 |
| Fiscal Year End:2022/06 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | - | 2,065,428 |
| Current Profit | - | 87,924 |
| Net Profit | - | 128,951 |
| Net Assets | - | 521,136 |
| Recent Quarter 2023/03 |
||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | - | 3,221,744 |
| Current Profit | - | 725,091 |
| Net Profit | - | 435,848 |
| Net Assets | - | 968,835 |
| Results Forecast 2023/06 |
||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | - | 3,546,000 |
| Current Profit | - | 575,000 |
| Net Profit | - | 423,000 |
| Net Assets | - | - |
Per Share Units:Y1
| Fiscal Year End:2020/06 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | 0.00 | |
| Net Earning | - | - |
| Equity | -73.97 | 156.48 |
| Fiscal Year End:2021/06 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | 0.00 | |
| Net Earning | - | - |
| Equity | -97.41 | 160.61 |
| Fiscal Year End:2022/06 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | 0.00 | |
| Net Earning | - | - |
| Equity | 53.54 | 215.52 |
| Fiscal Year End:Recent Quarter 2023/03 |
||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | ||
| Net Earning | - | 178.05 |
| Equity | - | - |
| Fiscal Year End:Results Forecast 2023/06 |
||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | ||
| Net Earning | - | 172.70 |
| Equity | - | - |
Comment
| ¢£Over allotment(65,800) |
Consolidated Subsidiaries
| Name | Address |
|---|
Underwriters
| Allocation | Underwriter | Tel |
|---|---|---|
| 0% | Nomura | 03-3211-1811 |
| 95.1% | Nomura | 03-3211-1811 |
| 2% | SBI SECURITIES Co.,Ltd. | 03-5562-7210 |
| 1% | Shizugin TM | 054”¾255”¾7511 |
| 1% | Monex | 03-4323-3800 |
| 1% | Matsui | 03-5216-0606 |
Data
| Date of incorporation | 2015/07/01 |
|---|---|
| Company address | Tokyo 150-0001 |
| Telephone | 03-6419-7165 |
| President | |
| Homepage | https://www.w-tokyo.co.jp/ |
| Auditor |
| Major Shareholders | |
|---|---|
| Shareholder Name | Ratio |
| 86.62% | |
| 28.10% | |
| 15.20% | |
| 8.91% | |
| 6.50% | |
| 5.30% | |
| 5.30% | |
| 5.30% | |
| 5.30% | |
| 4.88% | |
| 2.88% | |
| Number of Employees | 44 as of 2023/04/30 |
|---|---|
| Birth Date of Representative | 1981/04/16 |