Code	Sector	Market
5585	Communications	Growth

Date of listing approval	2023/06/21
Expected Date	2023/07/26
Lead Underwriter	Mizuho
Description

Listed Shares(total)	2,415,000
Trading Unit	100
New Shares	1,000,000
Existing Shares	1,415,000（incl. O.A.）
Shares Outstanding	PreIPO 4,776,630.00
	PostIPO 5,776,630.00
Paid Up Capital	PreIPO Y416,323,000
	PostIPO Y1,014,323,000
Expected Pricing Date	2023/07/05
Book Building Start	2023/07/07
Book Building End	2023/07/13
Fix Date	2023/07/14
Offering Starts	2023/07/18
Offering Ends	2023/07/21
Expect Pricing	Y1,180-Y1,300
Notional PER (based on previous period)	27.60-30.41
Notional PER(based on results forecast)	22.89-25.22
Offering Price	Y1,300
Offering Price PER (based on previous period)	22.89-25.22
Offering Price PBR (based on previous period)	6.12
Offering Price PER (based on results forecast)	25.22
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/10
	Consolidated	Non-consolidated
Revenue	-	309,013
Current Profit	-	31,301
Net Profit	-	31,916
Net Assets	-	228,808

Fiscal Year End:2021/10
	Consolidated	Non-consolidated
Revenue	-	535,737
Current Profit	-	134,085
Net Profit	-	125,571
Net Assets	-	628,566

Fiscal Year End:2022/10
	Consolidated	Non-consolidated
Revenue	-	893,680
Current Profit	-	304,357
Net Profit	-	197,881
Net Assets	-	1,015,247

Recent Quarter 2023/04
	Consolidated	Non-consolidated
Revenue	-	825,272
Current Profit	-	415,214
Net Profit	-	287,732
Net Assets	-	1,302,979

Results Forecast 2023/10
	Consolidated	Non-consolidated
Revenue	-	1,065,000
Current Profit	-	375,000
Net Profit	-	260,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	8.37	59.98

Fiscal Year End:2021/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	29.28	137.34

Fiscal Year End:2022/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	42.75	212.55

Fiscal Year End:Interim Results 2023/04
	Consolidated	Non-consolidated
Dividend
Net Earning	-	60.24
Equity	-	-

Fiscal Year End:Results Forecast 2023/10
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	51.54
Equity	-	-

■Over allotment(315,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
95.1%	Mizuho	03-5208-3210
2%	Nomura	03-3211-1811
2%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0.3%	Monex	03-4323-3800
0.3%	Matsui	03-5216-0606
0.3%	Rakuten Securities	03-6406-2681