Code	Sector	Market
2962	Metal Products	Standard

Date of listing approval	2023/06/21
Expected Date	2023/07/26
Lead Underwriter	Nomura
Description

Listed Shares(total)	2,623,100
Trading Unit	100
New Shares	2,281,000
Existing Shares	342,100（only O.A.）
Shares Outstanding	PreIPO 6,517,100.00
	PostIPO 8,798,100.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y687,585,600
Expected Pricing Date	2023/07/05
Book Building Start	2023/07/07
Book Building End	2023/07/13
Fix Date	2023/07/14
Offering Starts	2023/07/18
Offering Ends	2023/07/21
Expect Pricing	Y510-Y560
Notional PER (based on previous period)	4.14-4.55
Notional PER(based on results forecast)	25.76-28.28
Offering Price	Y560
Offering Price PER (based on previous period)	25.76-28.28
Offering Price PBR (based on previous period)	1.04
Offering Price PER (based on results forecast)	28.28
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/06
	Consolidated	Non-consolidated
Revenue	-	3,342,242
Current Profit	-	182,552
Net Profit	-	131,901
Net Assets	-	3,410,359

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Revenue	4,346,629	3,653,388
Current Profit	353,696	87,575
Net Profit	277,328	-490,031
Net Assets	2,429,944	2,920,328

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Revenue	5,480,794	4,831,878
Current Profit	887,583	496,234
Net Profit	802,787	398,650
Net Assets	3,518,547	3,318,978

Recent Quarter 2023/03
	Consolidated	Non-consolidated
Revenue	3,901,429	-
Current Profit	252,587	-
Net Profit	188,171	-
Net Assets	3,611,224	-

Results Forecast 2023/06
	Consolidated	Non-consolidated
Revenue	5,265,000	-
Current Profit	247,000	-
Net Profit	129,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	20.24	523.29

Fiscal Year End:2021/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	42.55	372.86
Equity	-75.19	448.10

Fiscal Year End:2022/06
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	123.18	539.89
Equity	61.17	509.27

Fiscal Year End:Recent Quarter 2023/03
	Consolidated	Non-consolidated
Dividend
Net Earning	28.87	-
Equity	-	-

Fiscal Year End:Results Forecast 2023/06
	Consolidated	Non-consolidated
Dividend
Net Earning	19.80	-
Equity	-	-

■Over allotment(342,100)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
97%	Nomura	03-3211-1811
3%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500