Code	Sector	Market
5586	Communications	Growth

Date of listing approval	2023/06/26
Expected Date	2023/07/31
Lead Underwriter	SMBC Nikko
Description

Listed Shares(total)	4,789,100
Trading Unit	100
New Shares	1,759,800
Existing Shares	3,029,300（incl. O.A.）
Shares Outstanding	PreIPO 14,077,828.00
	PostIPO 15,837,628.00
Paid Up Capital	PreIPO Y534,999,000
	PostIPO Y1,004,513,640
Expected Pricing Date	2023/07/12
Book Building Start	2023/07/13
Book Building End	2023/07/20
Fix Date	2023/07/21
Offering Starts	2023/07/24
Offering Ends	2023/07/27
Expect Pricing	Y525-Y580
Notional PER (based on previous period)	-158.61--175.23
Notional PER(based on results forecast)	66.37-73.32
Offering Price	Y580
Offering Price PER (based on previous period)	66.37-73.32
Offering Price PBR (based on previous period)	6.98
Offering Price PER (based on results forecast)	73.32
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/09
	Consolidated	Non-consolidated
Revenue	-	381,054
Current Profit	-	71,099
Net Profit	-	53,246
Net Assets	-	98,110

Fiscal Year End:2021/09
	Consolidated	Non-consolidated
Revenue	-	656,660
Current Profit	-	84,416
Net Profit	-	60,645
Net Assets	-	208,755

Fiscal Year End:2022/09
	Consolidated	Non-consolidated
Revenue	-	733,049
Current Profit	-	-55,381
Net Profit	-	-39,846
Net Assets	-	1,169,686

Recent Quarter 2023/03
	Consolidated	Non-consolidated
Revenue	-	637,671
Current Profit	-	101,577
Net Profit	-	69,026
Net Assets	-	1,238,713

Results Forecast 2023/09
	Consolidated	Non-consolidated
Revenue	-	1,346,000
Current Profit	-	160,000
Net Profit	-	111,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	4.63	8.53

Fiscal Year End:2021/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	5.26	17.80

Fiscal Year End:2022/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-3.31	83.09

Fiscal Year End:Interim Results 2023/03
	Consolidated	Non-consolidated
Dividend
Net Earning	-	4.90
Equity	-	-

Fiscal Year End:Results Forecast 2023/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	7.91
Equity	-	-

■Over allotment(624,600)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
91.5%	SMBC Nikko	03-5644-3111
3%	Daiwa	03-5555-2111
2.5%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	Okasan	03-3272-2211
1%	Rakuten Securities	03-6406-2681
0.5%	Akatsuki Securities	03-5641-7800
0.5%	Matsui	03-5216-0606