Code	Sector	Market
6224	General Machinery	Growth

Date of listing approval	2023/07/05
Expected Date	2023/08/09
Lead Underwriter	SMBC Nikko Mizuho
Description

Listed Shares(total)	7,090,000
Trading Unit	100
New Shares	50,000
Existing Shares	7,040,000（incl. O.A.）
Shares Outstanding	PreIPO 12,622,860.00
	PostIPO 12,672,860.00
Paid Up Capital	PreIPO Y80,000,000
	PostIPO Y105,573,000
Expected Pricing Date	2023/07/24
Book Building Start	2023/07/25
Book Building End	2023/07/31
Fix Date	2023/08/01
Offering Starts	2023/08/02
Offering Ends	2023/08/07
Expect Pricing	Y1,000-Y1,110
Notional PER (based on previous period)	15.19-16.86
Notional PER(based on results forecast)	13.89-15.41
Offering Price	Y1,110
Offering Price PER (based on previous period)	13.89-15.41
Offering Price PBR (based on previous period)	4.06
Offering Price PER (based on results forecast)	15.41
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/02
	Consolidated	Non-consolidated
Revenue	-	6,316,433
Current Profit	-	340,653
Net Profit	-	174,586
Net Assets	-	2,094,822

Fiscal Year End:2022/02
	Consolidated	Non-consolidated
Revenue	8,085,653	6,797,289
Current Profit	844,522	577,234
Net Profit	545,366	367,648
Net Assets	2,724,725	2,359,563

Fiscal Year End:2023/02
	Consolidated	Non-consolidated
Revenue	8,961,165	7,500,792
Current Profit	1,270,202	961,868
Net Profit	830,934	622,499
Net Assets	3,450,084	2,879,244

Recent Quarter 2023/05
	Consolidated	Non-consolidated
Revenue	1,972,943	-
Current Profit	191,422	-
Net Profit	127,712	-
Net Assets	3,480,517	-

Results Forecast 2024/02
	Consolidated	Non-consolidated
Revenue	9,541,000	-
Current Profit	1,354,000	-
Net Profit	910,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/02
	Consolidated	Non-consolidated
Dividend	7.92
Net Earning	-	-
Equity	13.83	165.99

Fiscal Year End:2022/02
	Consolidated	Non-consolidated
Dividend	7.92
Net Earning	43.21	215.90
Equity	29.13	186.97

Fiscal Year End:2023/02
	Consolidated	Non-consolidated
Dividend	7.92
Net Earning	65.84	273.35
Equity	49.33	228.11

Fiscal Year End:Recent Quarter 2023/05
	Consolidated	Non-consolidated
Dividend
Net Earning	10.12	-
Equity	-	-

Fiscal Year End:Results Forecast 2024/02
	Consolidated	Non-consolidated
Dividend	21.00
Net Earning	72.02	-
Equity	-	-

■Over allotment(924,700）

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
53.5%	SMBC Nikko	03-5644-3111
39.5%	Mizuho	03-5208-3210
1.4%	Daiwa	03-5555-2111
1.4%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0.7%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500
0.7%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.7%	Matsui	03-5216-0606
0.7%	Marusan	03-3272-5211
0.3%	Tokai Tokyo	03-3566-8811
0.3%	Rakuten Securities	03-6406-2681
0.3%	Okasan	03-3272-2211
0.3%	Monex	03-4323-3800