Code	Sector	Market
9330	Service	Growth

Date of listing approval	2023/08/17
Expected Date	2023/09/21
Lead Underwriter	Okasan
Description

Listed Shares(total)	517,500
Trading Unit	100
New Shares	350,000
Existing Shares	167,500（incl. O.A.）
Shares Outstanding	PreIPO 1,000,000.00
	PostIPO 1,350,000.00
Paid Up Capital	PreIPO Y10,000,000
	PostIPO Y235,400,000
Expected Pricing Date	2023/08/31
Book Building Start	2023/09/04
Book Building End	2023/09/08
Fix Date	2023/09/11
Offering Starts	2023/09/12
Offering Ends	2023/09/15
Expect Pricing	Y1,340-Y1,400
Notional PER (based on previous period)	16.84-17.60
Notional PER(based on results forecast)	19.34-20.20
Offering Price	Y1,400
Offering Price PER (based on previous period)	19.34-20.20
Offering Price PBR (based on previous period)	4.45
Offering Price PER (based on results forecast)	20.20
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/09
	Consolidated	Non-consolidated
Revenue	-	1,147,148
Current Profit	-	-53,414
Net Profit	-	-39,652
Net Assets	-	203,536

Fiscal Year End:2021/09
	Consolidated	Non-consolidated
Revenue	-	1,167,906
Current Profit	-	49,721
Net Profit	-	31,507
Net Assets	-	235,044

Fiscal Year End:2022/09
	Consolidated	Non-consolidated
Revenue	-	1,398,556
Current Profit	-	110,175
Net Profit	-	79,545
Net Assets	-	314,576

Recent Quarter 2023/06
	Consolidated	Non-consolidated
Revenue	-	1,091,624
Current Profit	-	66,189
Net Profit	-	43,142
Net Assets	-	357,710

Results Forecast 2023/09
	Consolidated	Non-consolidated
Revenue	-	1,672,000
Current Profit	-	109,000
Net Profit	-	70,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-39.65	203.54

Fiscal Year End:2021/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	31.51	235.04

Fiscal Year End:2022/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	79.55	314.58

Fiscal Year End:Recent Quarter 2023/06
	Consolidated	Non-consolidated
Dividend
Net Earning	-	43.14
Equity	-	-

Fiscal Year End:Results Forecast 2023/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	69.30
Equity	-	-

■Over allotment(67,500)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
88%	Okasan	03-3272-2211
5%	Nomura	03-3211-1811
2%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	SMBC Nikko	03-5644-3111
1%	Rakuten Securities	03-6406-2681
1%	Monex	03-4323-3800
1%	Matsui	03-5216-0606
1%	Akatsuki Securities	03-5641-7800