Integral Corporation
| Code | Sector | Market |
|---|---|---|
| 5842 | Securities & Commodities Trading | Growth |
| Date of listing approval | 2023/08/17 |
|---|---|
| Expected Date | 2023/09/20 |
| Lead Underwriter | Daiwa Nomura |
| Description |
| Listed Shares(total) | 8,625,000 |
|---|---|
| Trading Unit | 100 |
| New Shares | 5,200,000 |
| Existing Shares | 3,425,000（incl. O.A.） |
| Shares Outstanding | PreIPO 29,100,000.00 |
| PostIPO 34,300,000.00 | |
| Paid Up Capital | PreIPO Y1,077,750,000 |
| PostIPO Y4,944,690,000 | |
| Expected Pricing Date | 2023/09/04 |
| Book Building Start | 2023/09/05 |
| Book Building End | 2023/09/08 |
| Fix Date | 2023/09/11 |
| Offering Starts | 2023/09/12 |
| Offering Ends | 2023/09/15 |
| Expect Pricing | Y2,300-Y2,400 |
| Notional PER (based on previous period) |
30.86-32.21 |
| Offering Price | Y2,400 |
| Offering Price PER (based on previous period) |
- |
| Offering Price PBR (based on previous period) |
3.37 |
| Use of Funds Raised |
Financial Data
Units:Y1,000
| Fiscal Year End:2020/12 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | - | 1,159,756 |
| Current Profit | - | 203,229 |
| Net Profit | - | 153,412 |
| Net Assets | - | 4,077,846 |
| Fiscal Year End:2021/12 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | 3,863,263 | 2,637,880 |
| Current Profit | 1,681,366 | 1,228,827 |
| Net Profit | 1,173,314 | 845,993 |
| Net Assets | 17,357,338 | 5,452,589 |
| Fiscal Year End:2022/12 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | 5,435,371 | 2,776,720 |
| Current Profit | 2,913,377 | 1,152,962 |
| Net Profit | 2,021,338 | 784,720 |
| Net Assets | 19,405,537 | 6,531,845 |
| Recent Quarter 2023/06 |
||
|---|---|---|
| Consolidated | Non-consolidated | |
| Revenue | 6,397,475 | - |
| Current Profit | 5,047,377 | - |
| Net Profit | 3,508,758 | - |
| Net Assets | 22,914,440 | - |
Per Share Units:Y1
| Fiscal Year End:2020/12 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | 0.00 | |
| Net Earning | - | - |
| Equity | 5.81 | 153.25 |
| Fiscal Year End:2021/12 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | 0.00 | |
| Net Earning | 44.04 | 649.48 |
| Equity | 31.76 | 203.97 |
| Fiscal Year End:2022/12 | ||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | 0.00 | |
| Net Earning | 74.52 | 712.78 |
| Equity | 28.93 | 239.88 |
| Fiscal Year End:Interim Results 2023/06 |
||
|---|---|---|
| Consolidated | Non-consolidated | |
| Dividend | ||
| Net Earning | 128.81 | - |
| Equity | - | - |
Comment
| ■Over allotment(1,125,000) |
Consolidated Subsidiaries
| Name | Address |
|---|
Underwriters
| Allocation | Underwriter | Tel |
|---|---|---|
| 0% | Nomura | 03-3211-1811 |
| 43.4% | Daiwa | 03-5555-2111 |
| 43.4% | Nomura | 03-3211-1811 |
| 0.02% | BofA Securities Japan Co., Ltd. | 03-6225-7000 |
| 3.3% | Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. | 03-6213-8500 |
| 3.3% | Mizuho | 03-5208-3210 |
| 0.47% | SMBC Nikko | 03-5644-3111 |
| 0.47% | IwaiCosmo Securities Co.,Ltd. | 06-6229-2890 |
| 0.47% | Matsui | 03-5216-0606 |
| 0.47% | Monex | 03-4323-3800 |
| 0.47% | Okasan | 03-3272-2211 |
| 0.47% | Rakuten Securities | 03-6406-2681 |
| 0.47% | SBI SECURITIES Co.,Ltd. | 03-5562-7210 |
| 0.47% | Tokai Tokyo | 03-3566-8811 |
Data
| Date of incorporation | 2006/01/12 |
|---|---|
| Company address | Tokyo 100-6610 |
| Telephone | 03-6212-6100 |
| President | |
| Homepage | https://www.integralkk.com/ |
| Auditor | EY Shin Nihon |
| Major Shareholders | |
|---|---|
| Shareholder Name | Ratio |
| 86.62% | |
| 35.64% | |
| 32.62% | |
| 9.05% | |
| 7.12% | |
| 2.85% | |
| 1.61% | |
| 1.61% | |
| 1.34% | |
| 1.34% | |
| 1.34% | |
| Number of Employees | 67 as of 2023/07/31 |
|---|---|
| Birth Date of Representative | 1960/10/03 |