Code	Sector	Market
5588	Communications	Growth

Date of listing approval	2023/08/18
Expected Date	2023/09/22
Lead Underwriter	Daiwa
Description

Listed Shares(total)	663,000
Trading Unit	100
New Shares	473,600
Existing Shares	189,400（incl. O.A.）
Shares Outstanding	PreIPO 4,736,000.00
	PostIPO 5,209,600.00
Paid Up Capital	PreIPO Y60,000,000
	PostIPO Y347,569,920
Expected Pricing Date	2023/09/05
Book Building Start	2023/09/06
Book Building End	2023/09/12
Fix Date	2023/09/13
Offering Starts	2023/09/14
Offering Ends	2023/09/20
Expect Pricing	Y1,120-Y1,320
Notional PER (based on previous period)	-67.96--80.10
Notional PER(based on results forecast)	49.73-58.61
Offering Price	Y1,320
Offering Price PER (based on previous period)	49.73-58.61
Offering Price PBR (based on previous period)	-5.05
Offering Price PER (based on results forecast)	58.61
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/12
	Consolidated	Non-consolidated
Revenue	-	322,612
Current Profit	-	-401,312
Net Profit	-	-401,293
Net Assets	-	206,469

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Revenue	-	460,980
Current Profit	-	-360,261
Net Profit	-	-360,551
Net Assets	-	246,818

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Revenue	-	785,533
Current Profit	-	-77,502
Net Profit	-	-78,032
Net Assets	-	168,786

Recent Quarter 2023/06
	Consolidated	Non-consolidated
Revenue	-	559,368
Current Profit	-	54,266
Net Profit	-	54,001
Net Assets	-	222,787

Results Forecast 2023/12
	Consolidated	Non-consolidated
Revenue	-	1,217,000
Current Profit	-	93,000
Net Profit	-	109,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-90.20	-175.94

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-79.24	-245.01

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-16.48	-261.48

Fiscal Year End:Interim Results 2023/06
	Consolidated	Non-consolidated
Dividend
Net Earning	-	11.40
Equity	-	-

Fiscal Year End:Results Forecast 2023/12
	Consolidated	Non-consolidated
Dividend
Net Earning	-	22.52
Equity	-	-

■Over allotment(86,400)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
92.1%	Daiwa	03-5555-2111
1.5%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	Okasan	03-3272-2211
1%	Marusan	03-3272-5211
1%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
1%	Toyo	03-5117-1040
0.5%	Akatsuki Securities	03-5641-7800
0.5%	Rakuten Securities	03-6406-2681
0.5%	Monex	03-4323-3800
0.5%	Matsui	03-5216-0606
0.5%	Kyokuto	03-3667-9171