Code	Sector	Market
6228	General Machinery	Standard

Date of listing approval	2023/08/21
Expected Date	2023/09/25
Lead Underwriter	SBI SECURITIES Co.,Ltd.
Description

Listed Shares(total)	1,610,000
Trading Unit	100
New Shares	600,000
Existing Shares	1,010,000（incl. O.A.）
Shares Outstanding	PreIPO 3,890,000.00
	PostIPO 4,490,000.00
Paid Up Capital	PreIPO Y571,000,000
	PostIPO Y1,848,880,000
Expected Pricing Date	2023/09/05
Book Building Start	2023/09/07
Book Building End	2023/09/13
Fix Date	2023/09/14
Offering Starts	2023/09/15
Offering Ends	2023/09/21
Expect Pricing	Y4,300-Y4,630
Notional PER (based on previous period)	13.54-14.58
Notional PER(based on results forecast)	9.67-10.42
Offering Price	Y4,630
Offering Price PER (based on previous period)	9.67-10.42
Offering Price PBR (based on previous period)	2.09
Offering Price PER (based on results forecast)	10.42
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/12
	Consolidated	Non-consolidated
Revenue	-	12,585,039
Current Profit	-	650,227
Net Profit	-	525,369
Net Assets	-	5,296,257

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Revenue	19,102,114	18,643,894
Current Profit	1,703,569	1,401,005
Net Profit	1,167,429	979,962
Net Assets	7,308,886	6,105,400

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Revenue	23,114,584	22,599,023
Current Profit	1,896,627	1,901,286
Net Profit	1,197,431	1,359,191
Net Assets	8,340,502	7,230,851

Recent Quarter 2023/06
	Consolidated	Non-consolidated
Revenue	11,724,580	-
Current Profit	944,234	-
Net Profit	646,817	-
Net Assets	8,842,396	-

Results Forecast 2023/12
	Consolidated	Non-consolidated
Revenue	26,536,000	-
Current Profit	2,581,000	-
Net Profit	1,747,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	135.06	1,361.51

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Dividend	62.00
Net Earning	308.59	1,938.68
Equity	259.03	1,619.47

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Dividend	63.50
Net Earning	317.62	2,212.33
Equity	360.52	1,917.99

Fiscal Year End:Interim Results 2023/06
	Consolidated	Non-consolidated
Dividend
Net Earning	171.57	-
Equity	-	-

Fiscal Year End:Results Forecast 2023/12
	Consolidated	Non-consolidated
Dividend	76.00
Net Earning	444.46	-
Equity	-	-

■Over allotment(210,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
85%	SBI SECURITIES Co.,Ltd.	03-5562-7210
5%	Daiwa	03-5555-2111
3%		082-245-5000
3%	Mizuho	03-5208-3210
2%	SMBC Nikko	03-5644-3111
1%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.5%	Matsui	03-5216-0606
0.5%	Musashi Securities Co.,Ltd	048-644-0634