Code	Sector	Market
5843	Other Financial Services	Standard

Date of listing approval	2023/08/29
Expected Date	2023/10/03
Lead Underwriter	Nomura
Description

Listed Shares(total)	1,633,000
Trading Unit	100
New Shares	650,000
Existing Shares	983,000（incl. O.A.）
Shares Outstanding	PreIPO 2,000,000.00
	PostIPO 2,650,000.00
Paid Up Capital	PreIPO Y50,000,000
	PostIPO Y293,506,250
Expected Pricing Date	2023/09/12
Book Building Start	2023/09/14
Book Building End	2023/09/21
Fix Date	2023/09/22
Offering Starts	2023/09/25
Offering Ends	2023/09/28
Expect Pricing	Y790-Y810
Notional PER (based on previous period)	6.19-6.34
Notional PER(based on results forecast)	9.60-9.84
Offering Price	Y810
Offering Price PER (based on previous period)	9.60-9.84
Offering Price PBR (based on previous period)	1.79
Offering Price PER (based on results forecast)	9.84
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/09
	Consolidated	Non-consolidated
Revenue	-	1,735,547
Current Profit	-	148,525
Net Profit	-	100,568
Net Assets	-	546,721

Fiscal Year End:2021/09
	Consolidated	Non-consolidated
Revenue	-	2,169,040
Current Profit	-	193,268
Net Profit	-	105,186
Net Assets	-	651,908

Fiscal Year End:2022/09
	Consolidated	Non-consolidated
Revenue	-	2,604,788
Current Profit	-	406,385
Net Profit	-	255,390
Net Assets	-	905,613

Recent Quarter 2023/06
	Consolidated	Non-consolidated
Revenue	-	2,125,789
Current Profit	-	315,741
Net Profit	-	197,659
Net Assets	-	1,103,273

Results Forecast 2023/09
	Consolidated	Non-consolidated
Revenue	-	2,814,000
Current Profit	-	230,000
Net Profit	-	164,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	50.28	273.36

Fiscal Year End:2021/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	52.59	325.95

Fiscal Year End:2022/09
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	127.69	452.80

Fiscal Year End:Recent Quarter 2023/06
	Consolidated	Non-consolidated
Dividend
Net Earning	-	98.82
Equity	-	-

Fiscal Year End:Results Forecast 2023/09
	Consolidated	Non-consolidated
Dividend
Net Earning	-	82.28
Equity	-	-

■Over allotment(213,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
97%	Nomura	03-3211-1811
1.7%	Okasan	03-3272-2211
0.3%	ＦＦＧ Securities Co.,Ltd.	092-771-3836
0.2%	Nishi-Nippon City Tokai Tokyo Securities Co.,Ltd.	092-707-3000
0.2%	Rakuten Securities	03-6406-2681
0.2%	Monex	03-4323-3800
0.2%	Matsui	03-5216-0606
0.2%	SBI SECURITIES Co.,Ltd.	03-5562-7210