Code	Sector	Market
4896	Pharmaceuticals	Growth

Date of listing approval	2023/09/12
Expected Date	2023/10/17
Lead Underwriter	SBI SECURITIES Co.,Ltd.
Description

Listed Shares(total)	1,932,000
Trading Unit	100
New Shares	1,680,000
Existing Shares	252,000（only O.A.）
Shares Outstanding	PreIPO 9,879,000.00
	PostIPO 11,559,000.00
Paid Up Capital	PreIPO Y100,000,000
	PostIPO Y642,360,700
Expected Pricing Date	2023/09/27
Book Building Start	2023/09/29
Book Building End	2023/10/05
Fix Date	2023/10/06
Offering Starts	2023/10/10
Offering Ends	2023/10/13
Expect Pricing	Y900-Y1,040
Notional PER (based on previous period)	-21.40--24.73
Notional PER(based on results forecast)	50.88-58.79
Offering Price	Y950
Offering Price PER (based on previous period)	50.88-58.79
Offering Price PBR (based on previous period)	-7.74
Offering Price PER (based on results forecast)	53.70
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2020/12
	Consolidated	Non-consolidated
Revenue	-	-
Current Profit	-	-269,562
Net Profit	-	-271,219
Net Assets	-	8,009

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Revenue	-	-
Current Profit	-	-220,892
Net Profit	-	-228,718
Net Assets	-	178,891

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Revenue	-	-
Current Profit	-	-359,233
Net Profit	-	-392,427
Net Assets	-	1,336,263

Recent Quarter 2023/06
	Consolidated	Non-consolidated
Revenue	-	1,000,000
Current Profit	-	651,026
Net Profit	-	514,772
Net Assets	-	1,851,036

Results Forecast 2023/12
	Consolidated	Non-consolidated
Revenue	-	1,000,000
Current Profit	-	266,000
Net Profit	-	180,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2020/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-38.75	-84.54

Fiscal Year End:2021/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-30.09	-107.03

Fiscal Year End:2022/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-42.06	-122.77

Fiscal Year End:Interim Results 2023/06
	Consolidated	Non-consolidated
Dividend
Net Earning	-	52.11
Equity	-	-

Fiscal Year End:Results Forecast 2023/12
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	17.69
Equity	-	-

■Over allotment(252,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
85%	SBI SECURITIES Co.,Ltd.	03-5562-7210
10%	Okasan	03-3272-2211
3%	SMBC Nikko	03-5644-3111
1%	IwaiCosmo Securities Co.,Ltd.	06-6229-2890
0.5%	Kyokuto	03-3667-9171
0.3%	Matsui	03-5216-0606
0.2%	Rakuten Securities	03-6406-2681