Code	Sector	Market
5845	Other Financial Services	Standard

Date of listing approval	2023/09/22
Expected Date	2023/10/25
Lead Underwriter	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.
Description

Listed Shares(total)	6,849,400
Trading Unit	100
New Shares	2,549,200
Existing Shares	4,300,200（incl. O.A.）
Shares Outstanding	PreIPO 20,448,800.00
	PostIPO 22,998,000.00
Paid Up Capital	PreIPO Y279,500,000
	PostIPO Y983,079,200
Expected Pricing Date	2023/10/06
Book Building Start	2023/10/10
Book Building End	2023/10/16
Fix Date	2023/10/17
Offering Starts	2023/10/18
Offering Ends	2023/10/23
Expect Pricing	Y560-Y600
Notional PER (based on previous period)	17.15-18.38
Notional PER(based on results forecast)	7.02-7.52
Offering Price	Y600
Offering Price PER (based on previous period)	7.02-7.52
Offering Price PBR (based on previous period)	7.59
Offering Price PER (based on results forecast)	7.52
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/03
	Consolidated	Non-consolidated
Revenue	-	10,872,000
Current Profit	-	-6,380,000
Net Profit	-	-7,221,000
Net Assets	-	1,615,000

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Revenue	-	21,705,000
Current Profit	-	1,619,000
Net Profit	-	1,387,000
Net Assets	-	2,980,000

Fiscal Year End:2023/03
	Consolidated	Non-consolidated
Revenue	-	23,846,000
Current Profit	-	1,844,000
Net Profit	-	773,000
Net Assets	-	1,453,000

Recent Quarter 2023/06
	Consolidated	Non-consolidated
Revenue	-	6,053,000
Current Profit	-	832,000
Net Profit	-	575,000
Net Assets	-	2,388,000

Results Forecast 2024/03
	Consolidated	Non-consolidated
Revenue	-	24,754,000
Current Profit	-	2,308,000
Net Profit	-	1,612,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/03
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	-644.48	-16.46

Fiscal Year End:2022/03
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	58.59	40.26

Fiscal Year End:2023/03
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	32.65	79.03

Fiscal Year End:Recent Quarter 2023/06
	Consolidated	Non-consolidated
Dividend
Net Earning	-	31.30
Equity	-	-

Fiscal Year End:Results Forecast 2024/03
	Consolidated	Non-consolidated
Dividend	25.00
Net Earning	-	79.81
Equity	-	-

■Over allotment(893,400)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
70.3%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500
27.3%	SMBC Nikko	03-5644-3111
1%	Daiwa	03-5555-2111
0.7%	SBI SECURITIES Co.,Ltd.	03-5562-7210
0.3%	Rakuten Securities	03-6406-2681
0.3%	Matsui	03-5216-0606