Code	Sector	Market
5888	Retail	Growth

Date of listing approval	2023/10/05
Expected Date	2023/11/08
Lead Underwriter	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.
Description

Listed Shares(total)	920,000
Trading Unit	100
New Shares	600,000
Existing Shares	320,000（incl. O.A.）
Shares Outstanding	PreIPO 2,000,000.00
	PostIPO 2,600,000.00
Paid Up Capital	PreIPO Y10,000,000
	PostIPO Y454,360,000
Expected Pricing Date	2023/10/20
Book Building Start	2023/10/23
Book Building End	2023/10/26
Fix Date	2023/10/27
Offering Starts	2023/10/30
Offering Ends	2023/11/02
Expect Pricing	Y1,530-Y1,610
Notional PER (based on previous period)	7.39-7.78
Notional PER(based on results forecast)	6.63-6.98
Offering Price	Y1,610
Offering Price PER (based on previous period)	6.63-6.98
Offering Price PBR (based on previous period)	1.00
Offering Price PER (based on results forecast)	6.98
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/01
	Consolidated	Non-consolidated
Revenue	-	10,591,057
Current Profit	-	652,886
Net Profit	-	452,893
Net Assets	-	2,662,520

Fiscal Year End:2022/01
	Consolidated	Non-consolidated
Revenue	-	11,459,622
Current Profit	-	277,461
Net Profit	-	139,021
Net Assets	-	2,801,542

Fiscal Year End:2023/01
	Consolidated	Non-consolidated
Revenue	-	13,090,618
Current Profit	-	610,286
Net Profit	-	413,932
Net Assets	-	3,215,474

Recent Quarter 2023/07
	Consolidated	Non-consolidated
Revenue	-	7,927,786
Current Profit	-	510,773
Net Profit	-	333,586
Net Assets	-	3,507,661

Results Forecast 2024/01
	Consolidated	Non-consolidated
Revenue	-	14,862,000
Current Profit	-	756,000
Net Profit	-	493,000
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/01
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	226.45	1,331.26

Fiscal Year End:2022/01
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	69.51	1,400.77

Fiscal Year End:2023/01
	Consolidated	Non-consolidated
Dividend	20.70
Net Earning	-	-
Equity	206.97	1,607.74

Fiscal Year End:Interim Results 2023/07
	Consolidated	Non-consolidated
Dividend
Net Earning	-	166.79
Equity	-	-

Fiscal Year End:Results Forecast 2024/01
	Consolidated	Non-consolidated
Dividend	49.00
Net Earning	-	230.67
Equity	-	-

■Over allotment(120,000)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
85%	Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	03-6213-8500
15%	SBI SECURITIES Co.,Ltd.	03-5562-7210