Code	Sector	Market
244A	Communications	Growth

Date of listing approval	2024/08/21
Expected Date	2024/09/26
Lead Underwriter	Nomura
Description

Listed Shares(total)	849,700
Trading Unit	100
New Shares	443,400
Existing Shares	406,300（incl. O.A.）
Shares Outstanding	PreIPO 2,940,000.00
	PostIPO 3,180,000.00
Paid Up Capital	PreIPO Y105,850,000
	PostIPO Y274,762,000
Expected Pricing Date	2024/09/04
Book Building Start	2024/09/06
Book Building End	2024/09/12
Fix Date	2024/09/13
Offering Starts	2024/09/17
Offering Ends	2024/09/20
Expect Pricing	Y1,480-Y1,530
Notional PER (based on previous period)	14.37-14.86
Notional PER(based on results forecast)	11.06-11.43
Offering Price	Y1,530
Offering Price PER (based on previous period)	11.06-11.43
Offering Price PBR (based on previous period)	2.85
Offering Price PER (based on results forecast)	11.43
Use of Funds Raised

Units:Y1,000

Fiscal Year End:2021/08
	Consolidated	Non-consolidated
Revenue	-	614,555
Current Profit	-	185,751
Net Profit	-	90,522
Net Assets	-	672,431

Fiscal Year End:2022/08
	Consolidated	Non-consolidated
Revenue	3,293,079	684,230
Current Profit	311,925	112,649
Net Profit	202,481	102,211
Net Assets	1,154,689	785,173

Fiscal Year End:2023/08
	Consolidated	Non-consolidated
Revenue	3,736,293	815,758
Current Profit	396,649	70,668
Net Profit	279,025	49,882
Net Assets	1,455,488	856,829

Recent Quarter 2024/05
	Consolidated	Non-consolidated
Revenue	3,316,159	-
Current Profit	487,698	-
Net Profit	316,076	-
Net Assets	1,813,425	-

Results Forecast 2024/08
	Consolidated	Non-consolidated
Revenue	4,377,000	-
Current Profit	566,000	-
Net Profit	362,000	-
Net Assets	-	-

Per Share Units:Y1

Fiscal Year End:2021/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	-	-
Equity	50.21	271.36

Fiscal Year End:2022/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	74.94	426.08
Equity	37.83	289.73

Fiscal Year End:2023/08
	Consolidated	Non-consolidated
Dividend	0.00
Net Earning	102.96	537.08
Equity	18.40	316.17

Fiscal Year End:Recent Quarter 2024/05
	Consolidated	Non-consolidated
Dividend
Net Earning	116.54	-
Equity	-	-

Fiscal Year End:Results Forecast 2024/08
	Consolidated	Non-consolidated
Dividend
Net Earning	133.81	-
Equity	-	-

■Over allotment(110,800)

Name	Address

Allocation	Underwriter	Tel
0%	Nomura	03-3211-1811
92%	Nomura	03-3211-1811
4%	Daiwa	03-5555-2111
2%	SBI SECURITIES Co.,Ltd.	03-5562-7210
1%	Rakuten Securities	03-6406-2681
1%	Okasan	03-3272-2211