| MAXVALU KYUSHU |
| Code |
Sector |
Market |
Date of listing approval |
IPO Date |
| 3171 |
Retail |
JQS |
2012/01/18 |
2012/02/22 |
| Lead Underwriter |
| Nomura |
|
|
|
【Description】
Operate supermarkets，“Maxvalu”，in Kyushu. |
| Opening Price |
Y1,300 |
| IPO Price |
Y1,250 |
| Total Amount |
Y1,437,500,000 |
| --Company |
Y1,156,250,000 |
| --Leading Shareholder |
Y173,437,500 |
| --Lead Manager |
Y107,812,500 |
Aggregate Value
(based on Initial Price) |
9,606(Unit:1 million) |
| Offering Price PER(based on previous period) |
8.91 |
Offering Price PBR(based on previous period) |
1.03 |
| Offering Price PER(based on results forecast) |
8.31 |
| Initial Price PER |
9.26 |
Initial Price PBR |
1.07 |
| Listed Shares(total) |
1,150,000 |
Trading Unit |
100 |
| New Shares |
1,000,000 |
Existing Shares |
150,000（only O.A.） |
| Shares Outstanding |
Pre IPO |
6,389,395.00 |
| PostIPO |
7,389,395.00 |
| Paid Up Capital |
PreIPO |
Y929,408,000 |
| PostIPO |
Y1,507,533,000 |
| Use of Funds Raised |
|
|
| ◇◇Financial Data◇◇ |
| Units:Y1,000 |
| Fiscal Year End |
|
Revenue |
Current Profit |
Net Profit |
Net Assets |
| 2009/02 |
Consolidated |
- |
- |
- |
- |
| Non-consolidated |
105,977,000 |
2,415,000 |
1,272,000 |
6,472,000 |
| 2010/02 |
Consolidated |
- |
- |
- |
- |
| Non-consolidated |
111,563,000 |
1,825,000 |
738,000 |
7,027,000 |
| 2011/02 |
Consolidated |
- |
- |
- |
- |
| Non-consolidated |
117,348,000 |
2,600,000 |
896,000 |
7,736,000 |
Recent Quarter
2011/11 |
Consolidated |
- |
- |
- |
- |
| Non-consolidated |
92,388,000 |
1,587,000 |
688,000 |
8,230,000 |
Results Forecast
2012/02 |
Consolidated |
- |
- |
- |
- |
| Non-consolidated |
125,992,000 |
2,659,000 |
961,000 |
- |
| Per Share |
Units:Y1 |
| Fiscal Year End |
|
Dividend |
Net Earning |
Equity |
|
| 2009/02 |
Consolidated |
30.00 |
- |
- |
|
| Non-consolidated |
199.13 |
1,013.06 |
|
| 2010/02 |
Consolidated |
30.00 |
- |
- |
|
| Non-consolidated |
115.54 |
1,099.82 |
|
| 2011/02 |
Consolidated |
30.00 |
- |
- |
|
| Non-consolidated |
140.32 |
1,210.79 |
|
| Fiscal Year End |
|
Dividend |
Net Earning |
Equity |
|
Recent Quarter
2011/11 |
Consolidated |
0.00 |
- |
- |
|
| Non-consolidated |
107.77 |
1,288.11 |
|
Results Forecast
2012/02 |
Consolidated |
30.00 |
- |
- |
|
| Non-consolidated |
150.50 |
- |
|
|
| ◇◇Comment◇◇ |
| Over allotment(150,000), Lock-up(6month) |
|
| ◇◇Consolidated Subsidiaries◇◇ |
| Name |
Address |
|
| ◇◇Underwriters◇◇ |
| Allocation |
Underwriter |
Tel |
| 70% |
Nomura |
03-3211-1811 |
| 7% |
Daiwa Securities Capital Markets Co.Ltd. |
03-5555-3111 |
| 6% |
Mizuho |
03-5208-3210 |
| 5% |
SMBC Nikko |
03-5644-3111 |
| 4% |
Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. |
03-6213-8500 |
| 4% |
Okasan |
03-3272-2211 |
| 2% |
Maeda |
092-771-3836 |
| 2% |
Tokai Tokyo |
03-3566-8811 |
|
| ◇◇Data◇◇ |
| Date of incorporation |
2002/03/25 |
| Company address |
3-13-21, Hakataeki Higashi, Hakata-ku, Fukuoka-shi, Fukuoka 812-0013 |
| Telephone |
092-433-1228 |
| President |
Eiji Shibata |
| Homepage |
http://www.mv-kyushu.co.jp/ |
| Auditor |
Tohmatsu |
|
|
|
| Major Shareholders |
| Shareholder Name |
Ratio |
| AEON CO., LTD. |
90.78% |
| Hiroaki Yokoo |
0.78% |
| Masumi Ushijima |
0.65% |
| MINISTOP CO., LTD. |
0.59% |
| Shigetoshi Yamamoto |
0.59% |
| Maxvalu Nishinihon Co., Ltd. |
0.47% |
| COX CO., LTD. |
0.30% |
| AEON CREDIT SERVICE CO., LTD. |
0.30% |
| Shigenobu Yamamoto |
0.30% |
| AEON KYUSHU CO., LTD. |
0.24% |
| Number of Employees |
985 as of 2011/12/20 |
| Birth Date of Representative |
1955/06/03 |
|
|
|
|
|
|
|
|
|
|
|
| Post IPO | | Condition | Date | Company name | Code | Market | | OPN | 04/25 | Aucfan | 3674 | MTH | | OPN | 04/09 | Sanyo Homes | 1420 | TSE2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
